Business For Sale · Specialty

3625 Shaganappi Trail NW, Calgary

3625 Shaganappi Trail NW, Calgary, AB T3A0E2

$374,900 total

389 SF

Asset Class

Specialty

Size

389 SF

Building class

B

Zoning

US — Urban Services

$ / SF

$964

Occupancy

88%

Year Built

1971

About this property

Business Opportunity to own this well-established "FAST FOOD FRANCHISE," 389 sqft( Plus 100 Sqft extra for storage), located in a popular food court of Market Mall. It is an Indian food-based franchise. This type of property does not come along very often in such a prime location. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$375K
Down payment30% · $112K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$21K

Annual cash flow

$719

Cash-on-cash

0.64%

DSCR

1.03

Going-in cap

5.73%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters400 SF2029-02
Prairie Coffee Roasters400 SF2029-02
Prairie Coffee Roasters400 SF2029-02

Area demographics

Trade area within 3 miles of the property.

Population

130,578

Households

47,642

Median income

$104,500

Median age

33.7

Daytime population

141,611

5-yr growth

4.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3625 Shaganappi Trail NW, Calgary.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.