For Lease · Land

C - 97 TRANQUILITY BAY DRIVE, Bonnechere Valley

C - 97 TRANQUILITY BAY DRIVE, Bonnechere Valley, ON K0J2A0

Price on request

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

83%

About this property

Part C vacant land for lease, 0.5 acre. $49 per 0.5 acre per month. With A Good Cover Of Mature Trees. Zoned Ru, Suitable For Recreation, Hunting, Farm, Forestry, Etc. Close To Bonnechere River & Golden Lake. 7 Mins Drive From Hwy 60. 2 Hrs Drive From Ottawa. for lease. With A Good Cover Of Mature Trees. Zoned Ru, Suitable For Recreation, Hunting, Farm, Forestry, Etc. Close To Bonnechere River & Golden Lake. 7 Mins Drive From Hwy 60. 2 Hrs Drive From Ottawa. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

62,346

Households

26,769

Median income

$87,000

Median age

42.9

Daytime population

56,404

5-yr growth

5.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for C - 97 TRANQUILITY BAY DRIVE, Bonnechere Valley.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.