For Sale · Office

12928 - 50 Street, Edmonton

12928 - 50 Street, Edmonton, AB T5A4L2

Price on request

—

Asset Class

Office

Size

—

Building class

A

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

86%

Lot Size

1.0015738842975208 ac

About this property

• Air conditioned, second floor offices• Unit 203: 1,226 sq.ft.±; Unit 205: 1,331 sq.ft.± *Can be combined for a total of 2,557 sq.ft.±• Main floor retail space: 12928-50 Street - 8,236 sq.ft.±• Elevator in building• Located in Northland Centre on 50th Street, blocks north of the Yellowhead Trail and minutes south of Manning Freeway• Exposure to 26,316 vehicles per day (50 Street North of 129 Avenue) (2025 City of Edmonton) (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$71K

Annual cash flow

$-12K

Cash-on-cash

-2.69%

DSCR

0.85

Going-in cap

4.74%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

50,418

Households

18,778

Median income

$138,000

Median age

38.7

Daytime population

58,391

5-yr growth

8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 12928 - 50 Street, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.