For Sale · Hospitality

346 Highway 97A Highway, Sicamous

346 Highway 97A Highway, Sicamous, BC V0E2V1

$4.2M total

—

Asset Class

Hospitality

Size

—

Building class

A

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

82%

Lot Size

3 ac

About this property

Prime, commercially zoned waterfront RV community on beautiful Mara Lake, in BC’s popular Shuswap region. Providing over 3 acres and 200+ ft. of walk-on sandy waterfront, property is currently improved with 22 pads in a private and park like setting. Originally developed with 32 pads, several pads were removed to open up the waterfront for resident use. Gated and fully fenced, property includes resident showers/laundry/garage/storage/small craft marina. This is an excellent opportunity to acquire a C5 zoned, fully serviced waterfront site with potential for increased density. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$4.20M
Down payment30% · $1.26M
Interest rate6.25%
Amortization25 years
Occupancy82%
Expense growth2.5%

Monthly debt service

$19K

Projected NOI

$190K

Annual cash flow

$-43K

Cash-on-cash

-3.40%

DSCR

0.82

Going-in cap

4.52%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

125,257

Households

58,941

Median income

$114,000

Median age

34.7

Daytime population

115,525

5-yr growth

3.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 346 Highway 97A Highway, Sicamous.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.