For Sale · Office

202A - 4030 SHEPPARD AVENUE E, Toronto (Agincourt South-Malvern West)

202A - 4030 SHEPPARD AVENUE E, Toronto (Agincourt South-Malvern West), ON M1S1S6

Price on request

—

Asset Class

Office

Size

—

Building class

A

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

83%

About this property

Office Includes 1 Desk And 1 Rolling Chair. You Have Access To The Internet, Kitchenette, And The Board Rooms(On Request). There Is A Shared Parking Lot And Receptionist On Site For Mailing Purposes. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

137,277

Households

50,627

Median income

$106,000

Median age

45.9

Daytime population

134,384

5-yr growth

8.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 202A - 4030 SHEPPARD AVENUE E, Toronto (Agincourt South-Malvern West).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.