For Lease · Office

415 WATER Street S Unit# 103, Cambridge

415 WATER Street S Unit# 103, Cambridge, ON N1R5S6

$16.5 per sq ft / yr

1,033 SF

Asset Class

Office

Size

1,033 SF

Building class

C

Zoning

CB2 — Central Business

$ / SF

$0

Occupancy

83%

About this property

New commercial building in a high-traffic location! Ample on-site parking and attractive outdoor green space enhance the appeal for clients and employees. Landlord is open to assisting with build-out to suit your business needs. Ideal for retail, office, or service-based tenants seeking visibility and flexibility. No daycares permitted as per Landlord's request. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$17
Down payment30% · $5
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-1.70%

DSCR

0.91

Going-in cap

5.03%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Vector Robotics570 SF2029-11
Vector Robotics400 SF2029-11
Vector Robotics400 SF2029-11

Area demographics

Trade area within 3 miles of the property.

Population

52,313

Households

24,676

Median income

$133,500

Median age

37.4

Daytime population

58,859

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 415 WATER Street S Unit# 103, Cambridge.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.