100 3rd STREET, Kayville100 3rd STREET, Kayville — photo 2
1/2
For Sale · Land

100 3rd STREET, Kayville

100 3rd STREET, Kayville, SK S0H2C0

$5,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

90%

Lot Size

0.25 ac

About this property

Discover the charm of small-town living! If you are ready to build your dream home, this lot offers endless possibilities. Don’t miss this chance to own property in a quiet, friendly community! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$5K
Down payment30% · $2K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$23

Projected NOI

$199

Annual cash flow

$-78

Cash-on-cash

-5.19%

DSCR

0.72

Going-in cap

3.98%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

84,400

Households

30,157

Median income

$98,500

Median age

33.9

Daytime population

96,321

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 100 3rd STREET, Kayville.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.