For Sale · Industrial

1910 PANDORA STREET, Vancouver

1910 PANDORA STREET, Vancouver, BC V5L0C7

$6.0M total

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

91%

Year Built

2019

Clear height

23 ft

Loading docks

10

About this property

Rarely available 10,376 SF ground-floor corner unit at Ironworks, featuring high-quality office space and warehouse with ceilings up to 21 feet, grade-level loading and 10 underground private parking stalls. Ideally located with convenient access to major transportation routes and versatile I-2 zoning-perfect for an owner-user, showroom, production facility or investment. Priced to sell. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$5.98M
Down payment30% · $1.79M
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$28K

Projected NOI

$332K

Annual cash flow

$823

Cash-on-cash

0.05%

DSCR

1.00

Going-in cap

5.55%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

94,747

Households

35,310

Median income

$64,500

Median age

37.4

Daytime population

97,075

5-yr growth

2.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1910 PANDORA STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.