For Sale · Land

59108 RR225, Rural Thorhild County

59108 RR225, Rural Thorhild County, AB T0A2R0

$84,900 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

89%

Lot Size

2.99 ac

About this property

Chance to get away or build your dream home one day. 2.99 acres of trees with a a good access and close to Halfmoon Lake. Comes with 40 foot seacan, Yurt on large deck area and outhouse. SOLD AS IS (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$85K
Down payment30% · $25K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$392

Projected NOI

$3K

Annual cash flow

$-2K

Cash-on-cash

-6.17%

DSCR

0.67

Going-in cap

3.69%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

110,319

Households

39,044

Median income

$103,000

Median age

43.2

Daytime population

108,207

5-yr growth

2.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 59108 RR225, Rural Thorhild County.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.