Business For Sale · Land

1554 HARRIETSVILLE DRIVE, Thames Centre (Mossley)

1554 HARRIETSVILLE DRIVE, Thames Centre (Mossley), ON N0L1V0

$4.0M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

86%

Lot Size

118 ac

About this property

Looking for productive farmland with plenty of potential? This 118-acre farm, located at 1554 Harrietsville Drive, Thames Centre, offers approximately 115 acres of workable land, making it an excellent opportunity for farmers looking to expand their existing operation or add to their land base. The property also includes an older farmhouse and a pole barn, offering additional storage and farm-use possibilities. A great opportunity to own a substantial piece of farmland in a desirable rural location! Offers to be submitted by 10:00 AM on November 12, 2026. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.95M
Down payment30% · $1.19M
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$18K

Projected NOI

$155K

Annual cash flow

$-64K

Cash-on-cash

-5.39%

DSCR

0.71

Going-in cap

3.92%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

94,744

Households

34,972

Median income

$136,500

Median age

38.7

Daytime population

109,815

5-yr growth

6.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1554 HARRIETSVILLE DRIVE, Thames Centre (Mossley).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.