For Lease · Retail

3 - 75 NAPA VALLEY AVENUE, Vaughan (Sonoma Heights)

3 - 75 NAPA VALLEY AVENUE, Vaughan (Sonoma Heights), ON L4H1M3

$33 per sq ft / yr

1,532 SF

Asset Class

Retail

Size

1,532 SF

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

$0

Occupancy

84%

About this property

Amazing Opportunity To Lease A Spacious Unit In A Well-Maintained Plaza Located In A High-Density Residential Area Just North Of Rutherford! Park & School Directly Across The Street. Existing Tenants Include A Dentist, Child Care Centre, Salon & Spa Offering Beauty Services. Excellent Exposure, Spectacular Location & Ample On-Site Parking. Ideal For A Variety Of Professional, Retail & Service Uses. Don't Miss This Opportunity To Establish Your Business In A Busy & Conveniently Located Plaza! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$33
Down payment30% · $10
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-3.37%

DSCR

0.82

Going-in cap

4.53%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters410 SF2030-09
Prairie Coffee Roasters400 SF2030-09
Prairie Coffee Roasters400 SF2030-09
Prairie Coffee Roasters401 SF2030-09

Area demographics

Trade area within 3 miles of the property.

Population

87,963

Households

33,422

Median income

$107,500

Median age

31.2

Daytime population

87,606

5-yr growth

8.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3 - 75 NAPA VALLEY AVENUE, Vaughan (Sonoma Heights).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.