For Lease · Land

LAND #2 - 26 GORMLEY COURT, Richmond Hill

LAND #2 - 26 GORMLEY COURT, Richmond Hill, ON L4E1A2

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

89%

About this property

Vacant Land (28 x 18 ft) for rent near Hwy 404/Stouffville Rd. Conveniently located just 2 mins from Hwy 404. Affordable rate to fit your short/long term parking and outdoor storage needs. Offers safe and secure environment. Hydro available on site. If needed, an additional 18 x 16 ft shed space adjacent to the land is also available for lease for $300/month. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

83,335

Households

33,313

Median income

$112,000

Median age

35.2

Daytime population

97,447

5-yr growth

4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LAND #2 - 26 GORMLEY COURT, Richmond Hill.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.