








1/10303 - 4390 HILLVIEW DRIVE, Lincoln (Beamsville), ON L0R1B1
Price on request
—
Asset Class
Multifamily
Size
—
Building class
B
Zoning
RF6 — Medium Density
$ / SF
—
Occupancy
99%
Experience modern living at The Madera in this spacious 2-bedroom, 2-bathroom suite offering approximately 1,017 sq. ft. of thoughtfully designed living space. This pet-friendly community combines contemporary finishes with smart-home features and exceptional building amenities. The suite features floor-to-ceiling windows, a private balcony, in-suite laundry, and luxury vinyl flooring throughout the foyer, kitchen, and living areas, with ceramic tile in the bathrooms. The modern kitchen offers a large island, quartz countertops, custom soft-close cabinetry, tiled backsplash, under-cabinet LED lighting, and a full stainless steel appliance package including a dishwasher and microwave. The primary bedroom features a private ensuite, while the second bathroom provides additional convenience for residents and guests. Enjoy the comfort of air-source VRF heating and cooling, an ERV system, energy-efficient LED lighting, and high-quality modern plumbing fixtures. Residents also enjoy secured heated underground parking, high-speed internet included in the rental rate through Cogeco, smart-home technology, and a private common BBQ and lounging area. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$88K
Annual cash flow
$5K
Cash-on-cash
1.03%
DSCR
1.06
Going-in cap
5.85%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
144,777
Households
53,571
Median income
$125,000
Median age
39.3
Daytime population
164,860
5-yr growth
1.2%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 303 - 4390 HILLVIEW DRIVE, Lincoln (Beamsville).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.