#222 - 5 CORVUS COURT, Ottawa — photo 10

#222 - 5 CORVUS COURT, Ottawa — photo 11

#222 - 5 CORVUS COURT, Ottawa — photo 12

#222 - 5 CORVUS COURT, Ottawa — photo 13

#222 - 5 CORVUS COURT, Ottawa — photo 14

#222 - 5 CORVUS COURT, Ottawa — photo 15

#222 - 5 CORVUS COURT, Ottawa — photo 16

1/16

For Sale · Office

#222 - 5 CORVUS COURT, Ottawa

#222 - 5 CORVUS COURT, Ottawa, ON K2E7Z4

Price on request

—

Asset Class

Office

Size

—

Building class

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

84%

About this property

Beautifully renovated modern office with common space available to share with a Real Estate company as part of your rent. Office includes: a telephone, desk, chair, WiFi, heat , hydro, cleaning, reception (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate

Purchase price$1.50M

Down payment30% · $450K

Interest rate6.25%

Amortization25 years

Occupancy84%

Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

58,875

Households

24,599

Median income

$116,500

Median age

32.5

Daytime population

69,003

5-yr growth

1.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for #222 - 5 CORVUS COURT, Ottawa.

NDA required

Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.