For Sale · Retail

1331 DANFORTH AVENUE, Toronto (Greenwood-Coxwell)

1331 DANFORTH AVENUE, Toronto (Greenwood-Coxwell), ON M4J1N1

$1.5M total

1,575 SF

Asset Class

Retail

Size

1,575 SF

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

$951

Occupancy

92%

About this property

Commercial Store: 2.5 Apartments & 2.5 Commercial Units - Access to Attic from the Front Apartment. Fantastic Unique Investment Opportunity to Own a Corner Store, across from Greenwood Subway Station (100m to Linsmore: TTC Entrance) -- Priced to Sell. Some Rents are Below Market Value. Total Gross Yearly Income $135,811.20. At this Price, it Won't Last! Total Expense: $30,064.51 / NOI: $91,000.00 (See Attached *Property Acknowledgement*) (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $449K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$87K

Annual cash flow

$4K

Cash-on-cash

0.80%

DSCR

1.04

Going-in cap

5.78%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Northbridge Logistics479 SF2027-10
Northbridge Logistics400 SF2027-10
Northbridge Logistics652 SF2027-10

Area demographics

Trade area within 3 miles of the property.

Population

135,581

Households

54,433

Median income

$86,500

Median age

40.1

Daytime population

181,207

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1331 DANFORTH AVENUE, Toronto (Greenwood-Coxwell).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.