For Sale · Hospitality

513 LEMIEUX Road, Monetville

513 LEMIEUX Road, Monetville, ON P0M2K0

$4.5M total

10,000 SF

Asset Class

Hospitality

Size

10,000 SF

Building class

C

Zoning

CHY — Highway Corridor

$ / SF

$450

Occupancy

100%

Lot Size

35 ac

About this property

Located on the shores of West bay of Lake Nipissing. This beautiful resort sits in 35 acres of land Approx. 954 feet of lake front shoreline. Excluding the great lakes, lake Nipissing is the 3rd largest lake in Ontario, Canada with over 400km of scenic shoreline and peppered with islands. There are 7 winterized and custom built cabins fully equipped with refrigerator, store, coffee maker, microwave, oven, and private deck with gas barbecues for each. Three are 3 bedroom, two are 2 bedroom and one is a honeymoon suite. Detached 24' x 48x garage with 12 foot ceiling height with 3 sliding and one man door. 270 feet of lake front board walk, over 200 feet of floating dockage, public washrooms, recreational equipment storage and fishing cleaning facility, fuel depot and dual boat slip. 20 and 40 foot pontoon boat, five 16 foot aluminum fishing boats. Brand new high efficiency heating system for main lodge (electric / propane) 2026. Please call Listing Realtor to arrange mutually agree upon private showing date and time. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$4.50M
Down payment30% · $1.35M
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$21K

Projected NOI

$338K

Annual cash flow

$89K

Cash-on-cash

6.57%

DSCR

1.36

Going-in cap

7.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy4,945 SF2034-06
Lakeview Physiotherapy5,025 SF2034-06

Area demographics

Trade area within 3 miles of the property.

Population

117,069

Households

48,915

Median income

$127,500

Median age

36.2

Daytime population

125,008

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 513 LEMIEUX Road, Monetville.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.