1/334855 BELCARRA BAY ROAD, Port Moody
4855 BELCARRA BAY ROAD, Port Moody, BC V3H4N4
$1.1M total
—
Asset Class
Land
Size
—
Building class
B
Zoning
AG — Agricultural
$ / SF
—
Occupancy
85%
Lot Size
0.10449954086317723 ac
About this property
RARE OPPORTUNITY TO BUILD YOUR DREAM HOME ON THIS SPECTACULAR LOT!! Easy access from the road to this gorgeous, private, treed property with incredible low beach access! Rarely does a property like this ever become available in Belcarra or any part of the Vancouver area. Located on the sunny side of the Bay and across from Deep Cove this offers an amazing lifestyle from your front yard...beach combing, swimming, kayaking and boating. Walk to Belcarra Park, or hike to Jug Island. This is West Coast resort living at it's finest! Only a 12 minute drive to downtown Port Moody, and from there West Coast Express offers a 23 minute ride to Vancouver! Shown only by appointment. DO NOT WALK ON THE PROPERTY WITHOUT A REALTOR. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$5K
Projected NOI
$48K
Annual cash flow
$-15K
Cash-on-cash
-4.28%
DSCR
0.77
Going-in cap
4.26%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
138,442
Households
58,047
Median income
$77,000
Median age
41.7
Daytime population
168,529
5-yr growth
9%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 4855 BELCARRA BAY ROAD, Port Moody.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.