For Sale · Specialty

Seven Bells Bed and Breakfast, Big Quill Rm No. 308

Seven Bells Bed and Breakfast, Big Quill Rm No. 308, SK S0A4T0

$925,000 total

0 SF

Asset Class

Specialty

Size

0 SF

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

96%

Year Built

2004

Lot Size

2.22 ac

About this property

Located on 2.2 acres in the RM of Big Quill along Highway 16, next to the the town of Wynyard, this unique property combines a spacious private residence with established income-producing accommodations and serviced campsites. The 1,920 sq. ft. main-floor residence features three bedrooms and two bathrooms, including a full main bathroom and a private 3-piece ensuite off the primary bedroom. Main-floor laundry adds convenience, while the large living room, dining area, and kitchen provide bright and welcoming spaces for everyday living and entertaining. The kitchen features a pantry and direct access to the deck. The backyard is private to the main-floor residence, creating a great outdoor space to relax and enjoy. The walkout basement is currently used for income-producing nightly accommodations and features four bedroom suites, two bathrooms, a kitchen, living room, and laundry facilities. With separate walkout access, this area provides an established opportunity to generate additional income while maintaining privacy for the main-floor residence. Outside, you'll find an attached three-car garage, plus a separate detached garage and lean-to, providing plenty of room for vehicles, equipment, hobbies, and storage. The property also features 9 campsites with power and sewer hookups, providing another potential income stream. A separate building services the camping area and includes two washrooms and a storage room. Situated on 2.2 acres with excellent Highway 16 access and visibility, this property offers a rare combination of residential living and income potential. With nightly accommodations, serviced campsites, extensive garage space, and a location next to the golf course and just outside Wynyard, there are plenty of possibilities for the next owner. Information package upon request. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$925K
Down payment30% · $278K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$59K

Annual cash flow

$8K

Cash-on-cash

2.81%

DSCR

1.15

Going-in cap

6.39%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

50,050

Households

22,662

Median income

$125,000

Median age

36.1

Daytime population

45,049

5-yr growth

3.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Seven Bells Bed and Breakfast, Big Quill Rm No. 308.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.