Business For Sale · Retail

164 PRINCESS STREET, Kingston (Central City East)

164 PRINCESS STREET, Kingston (Central City East), ON K7L1B1

$99,900 total

1,662 SF

Asset Class

Retail

Size

1,662 SF

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

$60

Occupancy

84%

About this property

NEW PRICE! Well-established convenience store in the heart of downtown Kingston, just steps to Queen's University, the waterfront, and major attractions. Enjoy excellent year-round foot traffic from students, residents, and tourists! Fully licensed for liquor and lottery ticket sales, this business offers high-margin products, stable income, and strong room for further growth. Secure long-term lease in place: 5 years + 5-year renewal option (Business hours: 10:00 AM - 10:00 PM). Sale of business only. Seller will provide the list of equipment and chattels; inventory is extra and calculated at cost on the closing date. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$100K
Down payment30% · $30K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$461

Projected NOI

$6K

Annual cash flow

$45

Cash-on-cash

0.15%

DSCR

1.01

Going-in cap

5.59%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Cascade Foods Inc.646 SF2031-06
Cascade Foods Inc.757 SF2031-06

Area demographics

Trade area within 3 miles of the property.

Population

42,880

Households

18,697

Median income

$111,000

Median age

31.9

Daytime population

39,660

5-yr growth

2.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 164 PRINCESS STREET, Kingston (Central City East).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.