12051 86 AVENUE, Surrey
12051 86 AVENUE, Surrey, BC V3W7X5
$299,000 total
—
Asset Class
Specialty
Size
—
Building class
C
Zoning
US — Urban Services
$ / SF
—
Occupancy
98%
About this property
ICBC car shop, valet shop, accredited collision repair in business for more than 20 years. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$1K
Projected NOI
$20K
Annual cash flow
$4K
Cash-on-cash
4.23%
DSCR
1.23
Going-in cap
6.81%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
134,867
Households
51,643
Median income
$134,000
Median age
37.7
Daytime population
134,861
5-yr growth
3.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 12051 86 AVENUE, Surrey.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.