360 KING STREET W, Oshawa (Central)360 KING STREET W, Oshawa (Central) — photo 2360 KING STREET W, Oshawa (Central) — photo 3360 KING STREET W, Oshawa (Central) — photo 4360 KING STREET W, Oshawa (Central) — photo 5360 KING STREET W, Oshawa (Central) — photo 6360 KING STREET W, Oshawa (Central) — photo 7360 KING STREET W, Oshawa (Central) — photo 8360 KING STREET W, Oshawa (Central) — photo 9360 KING STREET W, Oshawa (Central) — photo 10360 KING STREET W, Oshawa (Central) — photo 11360 KING STREET W, Oshawa (Central) — photo 12360 KING STREET W, Oshawa (Central) — photo 13360 KING STREET W, Oshawa (Central) — photo 14360 KING STREET W, Oshawa (Central) — photo 15360 KING STREET W, Oshawa (Central) — photo 16360 KING STREET W, Oshawa (Central) — photo 17
1/17
Business For Sale · Office

360 KING STREET W, Oshawa (Central)

360 KING STREET W, Oshawa (Central), ON L1J2J9

Price on request

1,077 SF

Asset Class

Office

Size

1,077 SF

Building class

B

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

95%

About this property

Modern Office Space In A Great Location. Very Close To Oshawa Center, 401, Restaurants, Tim Hortons, Etc. High Traffic Area With Easy Accessibility From Bond And King. Tons Of Signage. 63 Shared Parking Spots For The Building. Perfect For A Growing Business! Rent is $2150/Month Including TMI for 1077 Sq Ft. Available Immediately. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$83K

Annual cash flow

$-511

Cash-on-cash

-0.11%

DSCR

0.99

Going-in cap

5.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters564 SF2032-11
Prairie Coffee Roasters400 SF2033-11
Prairie Coffee Roasters400 SF2033-11
Prairie Coffee Roasters400 SF2033-11

Area demographics

Trade area within 3 miles of the property.

Population

53,436

Households

21,262

Median income

$120,500

Median age

35.3

Daytime population

45,584

5-yr growth

6.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 360 KING STREET W, Oshawa (Central).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.