For Sale · Specialty

(TO BE MOVED) Cottage 3 Rennies Road, Hunter River

(TO BE MOVED) Cottage 3 Rennies Road, Hunter River, PE C0A1N0

$34,900 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

90%

About this property

COTTAGE TO BE MOVED. 2 bedroom, 1 full bath cottage (20x25). Features new windows and a new exterior door. This is a great investment opportunity or addition to a vacant lot. Reach out today to view ! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$35K
Down payment30% · $10K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$161

Projected NOI

$2K

Annual cash flow

$84

Cash-on-cash

0.80%

DSCR

1.04

Going-in cap

5.78%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

114,735

Households

40,117

Median income

$134,500

Median age

36.4

Daytime population

136,130

5-yr growth

8.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for (TO BE MOVED) Cottage 3 Rennies Road, Hunter River.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.