For Sale · Industrial

12824 141 Street, Edmonton

12824 141 Street, Edmonton, AB T5L3H3

$650,000 total

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

85%

Year Built

1973

Lot Size

1.00627 ac

Clear height

28 ft

Loading docks

11

About this property

• Rare office condo with a small warehouse space• Quick proximity to St. Albert Trail, 149 Street and Yellowhead Drive• Multiple offices, reception area, boardroom and kitchen area• Grade loading overhead door (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$650K
Down payment30% · $195K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$30K

Annual cash flow

$-6K

Cash-on-cash

-3.29%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

64,791

Households

30,571

Median income

$115,500

Median age

32.5

Daytime population

104,010

5-yr growth

5.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 12824 141 Street, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.