For Sale · Land

LOT 3 MEIER FRONTAGE ROAD, Cluculz Lake

LOT 3 MEIER FRONTAGE ROAD, Cluculz Lake, BC V0J3A3

$69,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

96%

Lot Size

4.94 ac

About this property

4.9 acre lot with frontage rd access to the Hwy. This flat fully treed lot is a perfect hold or develop acreage. Minutes from Cluculz Lake and public boat launch. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$69K
Down payment30% · $21K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$319

Projected NOI

$4K

Annual cash flow

$82

Cash-on-cash

0.39%

DSCR

1.02

Going-in cap

5.66%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

144,595

Households

49,948

Median income

$82,500

Median age

41

Daytime population

178,835

5-yr growth

4.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT 3 MEIER FRONTAGE ROAD, Cluculz Lake.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.