Business For Sale · Land

50318 CAMP RIVER ROAD, Rosedale, Rosedale

50318 CAMP RIVER ROAD, Rosedale, Rosedale, BC V2P6H4

$5.7M total

—

Asset Class

Land

Size

—

Building class

A

Zoning

AG — Agricultural

$ / SF

—

Occupancy

96%

Year Built

2001

Lot Size

4.41 ac

About this property

Turnkey 4.41-Acre Prime Income-Producing Agricultural Estate! Features a 2,500+ sq.ft. home (built 2001) plus a separate detached office. The property boasts an extraordinary 80,000+ sq.ft. greenhouse and processing facility built to strict GMP/regulatory guidelines. Fully secure with perimeter fencing, advanced security, 600-Amp 3-phase power. Ideal for specialized agriculture, food processing, or licensed cultivation. alone, with options to occupy for owner-use. Unlimited potential for investors or operators! Contact listing agent for more infomation and private showings. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$5.68M
Down payment30% · $1.70M
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$26K

Projected NOI

$277K

Annual cash flow

$-38K

Cash-on-cash

-2.22%

DSCR

0.88

Going-in cap

4.88%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

115,471

Households

40,277

Median income

$72,500

Median age

42.2

Daytime population

181,117

5-yr growth

0.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 50318 CAMP RIVER ROAD, Rosedale, Rosedale.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.