For Sale · Office

205 - 5170 DIXIE ROAD, Mississauga (Northeast)

205 - 5170 DIXIE ROAD, Mississauga (Northeast), ON L4W1E3

Price on request

1,200 SF

Asset Class

Office

Size

1,200 SF

Building class

A

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

86%

About this property

Furnished office sublease, ideal for lawyers, consultants and professional users (no accounting/CPA uses). Immediate possession. Separate entrance. Includes 10 hrs/month boardroom access, shared kitchen and Bell 1.5 Gbps internet at no extra cost. Common washrooms on the same floor. Elevator building with ample parking; common areas being modernized. C3-1 zoning; subtenant to verify use. Minutes to Hwys 401/403/410 and Pearson. Annual rent escalations. HST extra. Subject to Head Landlord approval. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$71K

Annual cash flow

$-12K

Cash-on-cash

-2.69%

DSCR

0.85

Going-in cap

4.74%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Halcyon Wealth Partners1,032 SF2034-06

Area demographics

Trade area within 3 miles of the property.

Population

122,771

Households

46,327

Median income

$81,000

Median age

45.4

Daytime population

115,759

5-yr growth

4.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 205 - 5170 DIXIE ROAD, Mississauga (Northeast).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.