For Sale · Specialty

16300 Wadds Road, Crawford Bay

16300 Wadds Road, Crawford Bay, BC V0B1E0

$114,500 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

93%

Lot Size

0.86 ac

About this property

This private .86-acre property, located along Crawford Creek, offers a serene and picturesque setting. Ideal for those looking to build their dream home. With no building restrictions, you have the flexibility to design your space when you are ready. The lot is conveniently situated close to the charming town of Crawford Bay and just minutes to the renowned Kootenay Golf Course, making it a perfect blend of privacy and accessibility. Whether you are seeking a tranquil retreat or a place to start fresh, this lot is ready to bring your vision to life. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$115K
Down payment30% · $34K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$529

Projected NOI

$8K

Annual cash flow

$1K

Cash-on-cash

3.85%

DSCR

1.21

Going-in cap

6.70%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

132,982

Households

56,071

Median income

$135,500

Median age

39.6

Daytime population

203,287

5-yr growth

8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 16300 Wadds Road, Crawford Bay.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.