For Sale · Retail

308 LESTER Street Unit# 107, Waterloo

308 LESTER Street Unit# 107, Waterloo, ON N2L3W7

$388,888 total

466 SF

Asset Class

Retail

Size

466 SF

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

$835

Occupancy

90%

Year Built

2018

Lot Size

0 ac

About this property

Prime Retail opportunity as an investor on this tenanted space located in the bustling student area covering University of Waterloo & Wilfred Laurier University campus. unit currently leased to tenants until May 3031 at $2721.60 per month which is a great opportunity. Units offers 466.16 SF located in the heart of the University District in the SAGE Platinum II Building. Buyer to assume tenants and includes 1 parking space. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$389K
Down payment30% · $117K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$20K

Annual cash flow

$-2K

Cash-on-cash

-1.31%

DSCR

0.93

Going-in cap

5.15%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Meridian Health Group400 SF2028-10
Meridian Health Group400 SF2028-10
Meridian Health Group400 SF2028-10
Meridian Health Group400 SF2028-10

Area demographics

Trade area within 3 miles of the property.

Population

57,441

Households

20,248

Median income

$132,000

Median age

38.4

Daytime population

83,257

5-yr growth

7.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 308 LESTER Street Unit# 107, Waterloo.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.