For Sale · Retail

912 WILSON AVENUE, Toronto (Downsview-Roding-CFB)

912 WILSON AVENUE, Toronto (Downsview-Roding-CFB), ON M3K1E7

$1.2M total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

85%

About this property

Location, location, location! Excellent opportunity for an owner-operator or investor. High-exposure retail property conveniently located near Highways 401 and 400, Allen Road, the new hospital, Yorkdale Shopping Centre, and numerous amenities.The main floor features two separate entrances and is currently used as a natural medicine and acupuncture clinic and a beauty salon. The renovated upper-level apartment offers two bedrooms, an updated kitchen and washroom, laminate flooring, and ceramic tile. Extensive renovations were completed in 2013. A must-see property with excellent potential. Non-retrofit. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.20M
Down payment30% · $360K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$53K

Annual cash flow

$-14K

Cash-on-cash

-3.76%

DSCR

0.80

Going-in cap

4.41%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

40,278

Households

16,651

Median income

$102,000

Median age

32.9

Daytime population

46,012

5-yr growth

6.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 912 WILSON AVENUE, Toronto (Downsview-Roding-CFB).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.