For Sale · Specialty

281 PRARIE ROAD, Smithers

281 PRARIE ROAD, Smithers, BC V0J2N4

$325,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

83%

Year Built

1982

Lot Size

0.2699954086317723 ac

About this property

Fresh snow on the mountain means the ski season is upon us and family adventures begin at 281 Prairie Road on Hudson Bay Mountain! This charming and beautifully maintained ski cabin offers a warm, welcoming base for powder days, snowy weekends and après-ski evenings with family and friends. Its thoughtfully organized layout includes an open main level and a cozy sleeping loft, making excellent use of every inch. Electricity, propane heat provide the essentials while preserving the cabin’s authentic mountain character. A special little retreat that’s ready to enjoy—now is the perfect time to make it yours before ski season begins! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$325K
Down payment30% · $98K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$17K

Annual cash flow

$-1K

Cash-on-cash

-1.25%

DSCR

0.93

Going-in cap

5.17%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

78,841

Households

31,031

Median income

$107,000

Median age

34.2

Daytime population

133,272

5-yr growth

4.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 281 PRARIE ROAD, Smithers.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.