For Sale · Multifamily

MAIN FLOOR - 60 DUPONT STREET, Toronto (Annex)

MAIN FLOOR - 60 DUPONT STREET, Toronto (Annex), ON M5R1V2

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

90%

About this property

Fully furnished, versatile layout, 2 bedrooms, 2 full bathrooms. Renovated space conveniently located at Dupont and Bedford Road, just west of Avenue Rd. Comes with one front yard parking space. Approximately 850 square feet. Private outdoor space with BBQ and table & charis. Light bright and airy space. In-suite laundry. Great mid-town location with a 97% walk score, 90% bike score and close proximity to public transit. Also available unfurnished. Tenant pays hydro only. Landlord covers heat. Available Immediately. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$76K

Annual cash flow

$-7K

Cash-on-cash

-1.54%

DSCR

0.92

Going-in cap

5.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

42,192

Households

15,364

Median income

$114,500

Median age

33.4

Daytime population

51,627

5-yr growth

1.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for MAIN FLOOR - 60 DUPONT STREET, Toronto (Annex).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.