Business For Sale · Retail

10347 Whyte Avenue NW, Edmonton

10347 Whyte Avenue NW, Edmonton, AB T6E1Z9

$119,000 total

1,550 SF

Asset Class

Retail

Size

1,550 SF

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

$77

Occupancy

91%

Year Built

1975

About this property

Excellent opportunity to own a well-established Japanese restaurant on Edmonton’s popular Whyte Avenue in the heart of Old Strathcona. Surrounded by restaurants, shops, entertainment venues, and residential communities, this 1,550 sq. ft. restaurant features an attractive interior, sushi bar, and fully equipped commercial kitchen, with a maximum occupancy of 25 people. Currently operating six days a week from 4 PM to 10 PM, the business is run on a semi-absentee basis, with the owner working only one day per week. Great potential to increase sales and profitability through active owner involvement, extended hours, and lunch service. The business concept may be changed, subject to landlord approval and applicable municipal requirements. The seller will provide comprehensive training to ensure a smooth transition. An excellent opportunity for an owner-operator or experienced restaurant entrepreneur. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$119K
Down payment30% · $36K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$550

Projected NOI

$7K

Annual cash flow

$312

Cash-on-cash

0.87%

DSCR

1.05

Going-in cap

5.80%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy816 SF2032-05
Lakeview Physiotherapy400 SF2032-05
Lakeview Physiotherapy400 SF2032-05
Lakeview Physiotherapy400 SF2032-05

Area demographics

Trade area within 3 miles of the property.

Population

58,180

Households

24,951

Median income

$64,500

Median age

37.3

Daytime population

53,827

5-yr growth

6.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 10347 Whyte Avenue NW, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.