For Sale · Office

5048 47A AVENUE, Delta

5048 47A AVENUE, Delta, BC V4K1T8

$1.5M total

—

Asset Class

Office

Size

—

Building class

C

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

84%

Year Built

1910

Lot Size

0.1753443526170799 ac

About this property

A rare opportunity to own THIRKLE HOUSE, a distinctive heritage home built in 1910 and offering 2,193 sq.ft. over 3 levels. Currently utilized as professional office space, this unique property combines historic character with modern updates including air conditioning, updated flooring and fresh paint. The flexible floor plan offers multiple offices, ample space for staff, a boardroom/meeting area, excellent storage and upper-level space with potential for additional living or workspace. Six parking spaces are conveniently located at the rear. A truly special property offering character, versatility and an opportunity to own a piece of local history. ALSO LISTED AS RESIDENTIAL R3178394 (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$84K

Annual cash flow

$914

Cash-on-cash

0.20%

DSCR

1.01

Going-in cap

5.60%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

86,472

Households

39,814

Median income

$98,500

Median age

44

Daytime population

92,675

5-yr growth

4.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5048 47A AVENUE, Delta.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.