For Sale · Specialty

179 JUDAS CREEK DRIVE, Whitehorse South

179 JUDAS CREEK DRIVE, Whitehorse South, YT Y0B1Y2

$409,000 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

85%

Lot Size

1.28 ac

About this property

Escape to the outdoors with this charming cabin nestled on a spacious 1.28 acre lot. Cozy, comfortable, and ready to enjoy, this property is the perfect home base for weekends at the lake, days on the trails, and evenings on the deck taking in the views. The cabin features a full stainless-steel appliance package, while outside you'll find everything you need for your Yukon adventures including privacy fencing, a well, and new septic installed in 2022. Enjoy the sunny deck, easy lake access, nearby trails, and close proximity to the community centre and fire hall. Not to mention room for all your toys! If you've been dreaming of a place to unplug, explore, and enjoy the great outdoors, this Judas Creek property is ready for you! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$409K
Down payment30% · $123K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$22K

Annual cash flow

$-634

Cash-on-cash

-0.52%

DSCR

0.97

Going-in cap

5.39%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

121,160

Households

42,937

Median income

$117,500

Median age

32.4

Daytime population

103,686

5-yr growth

1.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 179 JUDAS CREEK DRIVE, Whitehorse South.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.