




1/6665 Monashee Road, Silver Star, BC V1B3M1
$1.8M total
—
Asset Class
Specialty
Size
—
Building class
A
Zoning
US — Urban Services
$ / SF
—
Occupancy
90%
Year Built
2026
Lot Size
0.15 ac
Brand new three-bedroom, three-and-a-half-bathroom home currently at lock-up stage, with some options remaining for interior finishes. Quality construction and a thoughtfully designed layout offer all essential living conveniently located on one level, including the primary bedroom with ensuite, kitchen, dining, living and laundry. The upper level features an additional primary suite, a third bedroom, another full bathroom, a spacious family room with tall vaulted ceilings, and a versatile flex room. The unfinished lower level provides excellent flexibility with potential for a future suite, hobby room, ski room or additional living space. Complete with a double garage and two decks. With limited inventory at Silver Star, this is a rare opportunity to secure a brand-new mountain home with the flexibility to make it your own. With ski season just around the corner, now is the perfect time to get settled and ready for winter at Silver Star. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$8K
Projected NOI
$107K
Annual cash flow
$10K
Cash-on-cash
1.98%
DSCR
1.11
Going-in cap
6.14%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
106,255
Households
38,810
Median income
$113,500
Median age
35.4
Daytime population
125,910
5-yr growth
2.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 665 Monashee Road, Silver Star.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.