For Lease · Specialty

387 KING Street E Unit# 122B, Kitchener

387 KING Street E Unit# 122B, Kitchener, ON N2G3L2

$25.95 per sq ft / yr

1,104 SF

Asset Class

Specialty

Size

1,104 SF

Building class

A

Zoning

DC2 — Site Specific

$ / SF

$0

Occupancy

98%

Year Built

2024

About this property

Newly built Ground floor retail space fronting on King St. E. for lease available immediately! Great Street exposure! Unspoiled space ready for your architectural touch! Adequate parking, 62 Residential unit. B&T Super market. Steps to public transport and LRT. Average daily traffic count is 12,405. TMI includes hydro & water sub metered monthly. Natural gas separately supplied and metered by utility provider. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$26
Down payment30% · $8
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$2

Annual cash flow

$0

Cash-on-cash

6.13%

DSCR

1.33

Going-in cap

7.38%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP551 SF2031-05
Aurora Legal LLP535 SF2031-05

Area demographics

Trade area within 3 miles of the property.

Population

123,660

Households

54,072

Median income

$74,000

Median age

42.6

Daytime population

196,053

5-yr growth

7.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 387 KING Street E Unit# 122B, Kitchener.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.