1/3281 Trunk Rd, Duncan
81 Trunk Rd, Duncan, BC V9L2N7
$1.6M total
6,181 SF
Asset Class
Specialty
Size
6,181 SF
Building class
C
Zoning
US — Urban Services
$ / SF
$251
Occupancy
87%
Lot Size
0.16124885215794307 ac
About this property
Exceptional income property in the historic downtown core of Duncan, boasting a strong ~6.4% cap rate (based on current NOI) with the potential for partial owner occupancy (1,500 sq ft). The spacious second floor (approx. 3,600 sq ft) features multiple (6-7) offices and 3 large open flex spaces (used as 2 class rooms / 1 Kitchen), perfect for various business needs. The lower level (approx. 3,600 sq ft), facing Trunk Rd, one of Duncan's busiest streets, offers excellent visibility and foot traffic. This property is set in a vibrant community experiencing growth and revitalization, making it an ideal investment opportunity. Conveniently located on Southern Vancouver Island, Duncan serves as the main business and shopping hub for the Cowichan Valley, situated 60 KM north of Victoria and 50 KM south of Nanaimo. Please do not approach tenants; all sizes are approx. and should be verified by the buyer. New roof and additional improvements - 2025. Now offered as an asset sale or share sale. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$87K
Annual cash flow
$676
Cash-on-cash
0.15%
DSCR
1.01
Going-in cap
5.58%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Rent roll (estimated)
| Tenant | Area | Expiry |
|---|---|---|
| Aurora Legal LLP | 5,390 SF | 2027-11 |
Area demographics
Trade area within 3 miles of the property.
Population
101,143
Households
43,296
Median income
$102,000
Median age
33.2
Daytime population
107,110
5-yr growth
2.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 81 Trunk Rd, Duncan.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.