












1/141 - 103 EMERALD STREET S, Hamilton (Stinson), ON L8N2V4
Price on request
—
Asset Class
Multifamily
Size
—
Building class
C
Zoning
RA9 — High Rise
$ / SF
—
Occupancy
97%
Available starting December 1, 2026, this spacious, pet-friendly lower-level LARGE bachelor studio at 103 Emerald Street South in Hamilton, ON includes heat and water (plus hydro), with one parking spot available for $45/month on a required one-year lease-and lets you choose your ideal leasing promotion: 1) pay a discounted rate of $1,083/month + hydro for your first 12 months, or 2) pay the lawful rate of $1,300/month + hydro and receive 2 months FREE rent at the end of your 12-month term (tenancy continues at the lawful rental rate afterward in accordance with applicable regulations). (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$85K
Annual cash flow
$2K
Cash-on-cash
0.46%
DSCR
1.02
Going-in cap
5.68%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
87,226
Households
40,678
Median income
$133,500
Median age
36.6
Daytime population
104,242
5-yr growth
5.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1 - 103 EMERALD STREET S, Hamilton (Stinson).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.