For Sale · Land

461 RCAF ROAD, Quinte West (Trenton Ward)

461 RCAF ROAD, Quinte West (Trenton Ward), ON K8V5P8

$2.0M total

—

Asset Class

Land

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

89%

Lot Size

20.3 ac

About this property

20.3 acres of industrial land in Quinte West available for purchase on the East side of Trenton's North Murray Industrial Park. Zoned GM - General Industrial. Municipal services are available through the North Murray industrial park, drawings available. Draft site plan for commercial self-storage facility on the North 10 acres of the property is available. Access to the property is from RCAF Rd which is on a designated unrestricted loads route approximately 2.5km from the nearest Hwy 401 entrance. The South lot line of the property is adjacent to the CP rail line, and a rail spur may be possible. Three phase power available. North area of the property is capable of fitting a 200,000 sf single building. Property is immediately to the North of CFB Trenton. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.00M
Down payment30% · $600K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$81K

Annual cash flow

$-30K

Cash-on-cash

-4.97%

DSCR

0.73

Going-in cap

4.05%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

60,627

Households

23,020

Median income

$113,500

Median age

33.1

Daytime population

72,790

5-yr growth

5.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 461 RCAF ROAD, Quinte West (Trenton Ward).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.