For Sale · Specialty

109 BRANT Avenue Unit# G1, Brantford

109 BRANT Avenue Unit# G1, Brantford, ON N3T3H4

Price on request

368 SF

Asset Class

Specialty

Size

368 SF

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

87%

About this property

Looking for extra room for your vehicle, motorcycles, tools or seasonal gear? This approximately 16' × 23' heated garage offers practical, year-round storage with the added comfort of in-floor heating. A 10'-wide garage door makes loading and unloading convenient, while a separate pedestrian door provides easy everyday access. A great option for freeing up space at home, storing recreational equipment or keeping a prized vehicle sheltered from the elements. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP400 SF2031-07
Aurora Legal LLP400 SF2031-07

Area demographics

Trade area within 3 miles of the property.

Population

145,939

Households

62,324

Median income

$76,000

Median age

38.6

Daytime population

159,873

5-yr growth

5.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 109 BRANT Avenue Unit# G1, Brantford.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.