For Sale · Land

5571 BIRCHWOOD ROAD, 100 Mile House

5571 BIRCHWOOD ROAD, 100 Mile House, BC V0K2E0

$175,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

83%

Lot Size

2.01 ac

About this property

Two acres only minutes from town! Tucked off a quiet side street, the lot has been cleared, drilled well in place, and 200 amp power with a 40amp sub ran to the shed. Large garden area planted with 150lbs of garlic! This is a great place to build your new home. Come have a look today! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$175K
Down payment30% · $53K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$808

Projected NOI

$6K

Annual cash flow

$-4K

Cash-on-cash

-7.58%

DSCR

0.59

Going-in cap

3.27%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

40,406

Households

15,841

Median income

$103,500

Median age

32.8

Daytime population

50,030

5-yr growth

1.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5571 BIRCHWOOD ROAD, 100 Mile House.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.