Business For Sale · Specialty

1841 FIFTH LAKE ROAD, Central Frontenac

1841 FIFTH LAKE ROAD, Central Frontenac, ON K0H2K0

$2.0M total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

98%

Lot Size

20.376 ac

About this property

If someone told you that a perfect retirement doesn't exist, show them this property. Discover the ultimate waterfront lifestyle and active retirement opportunity with Pineridge Cottages, a serene turn-key property featuring a rustic 1,700 sq. ft. main log home and 11 fully-equipped seasonal cottages situated along a massive, private approx 1,425 feet of pristine shoreline. Perfect for an owner-operator or multi-generational family seeking peace, privacy, and built in rental income, this tranquil sanctuary offers endless opportunities for boating, fishing, and relaxation in an idyllic setting. With established repeat clientele and numerous recent upgrades, this rare package seamlessly combines residential luxury with an accessible, high yield business opportunity. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.00M
Down payment30% · $600K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$157K

Annual cash flow

$46K

Cash-on-cash

7.66%

DSCR

1.41

Going-in cap

7.84%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

41,460

Households

14,703

Median income

$89,500

Median age

45

Daytime population

44,855

5-yr growth

5.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1841 FIFTH LAKE ROAD, Central Frontenac.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.