For Sale · Land

LOT 14 TRENT RIVER ROAD, Trent Hills

LOT 14 TRENT RIVER ROAD, Trent Hills, ON K0L1Z0

$179,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

About this property

Build your dream home on this rare, flat one acre lot. Nestled on a municipal road with hydro at the lot line. Backing onto green space this property is perfectly primed with egress for a custom single family build. Situated in a quiet hamlet of homes zoning allows for a residential build. Drafted blueprints for a traditional bungalow can be negotiated at offer time if you need a head start. Located on a school bus route, this property also has road side municipal garbage pickup. Located just 15 minutes from Havelock to the north or 10 minutes to Campbellford to the south for all amenities, hospital, golf, the Trent Severn Waterways. Seller will consider a VTB. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$179K
Down payment30% · $54K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$827

Projected NOI

$9K

Annual cash flow

$-1K

Cash-on-cash

-1.93%

DSCR

0.90

Going-in cap

4.96%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,229

Households

33,580

Median income

$62,000

Median age

38

Daytime population

120,165

5-yr growth

5.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT 14 TRENT RIVER ROAD, Trent Hills.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.