For Sale · Land

15951 108A AVENUE, Surrey

15951 108A AVENUE, Surrey, BC V4N6S2

$1.2M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

91%

Lot Size

0.18484848484848485 ac

About this property

Rare opportunity to acquire up to 6 contiguous vacant lots (15911, 15921, 15931, 15941, 15951, 15961 108A Ave) in the heart of Fraser Heights, steps to Erma Stephenson Elementary, Fraser Heights Secondary, shops, parks and amenities. Each lot is approx. 8,052 sf (66 x 122 ft), level and uncleared, ideal for builders, developers or end users. Current RA zoning permits a single family home with secondary suite (approx. 4,325 bsf) or a duplex with secondary suites (approx. 7,242 bsf), subject to City of Surrey approval. Buy one lot or build a streetscape. 2023 survey, 2022 arborist report, zoning summary, and City COSMOS utility map available. Buyer to verify all measurements, servicing and development potential with the City of Surrey. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.20M
Down payment30% · $360K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$52K

Annual cash flow

$-14K

Cash-on-cash

-3.98%

DSCR

0.78

Going-in cap

4.35%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

94,218

Households

37,314

Median income

$72,500

Median age

41.5

Daytime population

109,642

5-yr growth

5.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 15951 108A AVENUE, Surrey.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.