For Sale · Land

336 BLACKSTOCK ROAD, 100 Mile House

336 BLACKSTOCK ROAD, 100 Mile House, BC V0K2E1

$185,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

93%

Lot Size

6.91 ac

About this property

Just shy of 7 acres in city limits! This is one of those rare opportunities to have a large piece of land and still have all your city services in place as the hookups for water, gas, sewer and power are all at the road. The driveway is roughed in and a clearing for the home is in and ready for your plans. the elevated build site gives you great views over the valley and the hills beyond, and a ton of privacy from the neighbours below. Backing onto the crown land/community forest gives you access to miles of trails right out your back door with the bulk of the property being mature forest. Building scheme in place to help protect your investment. GST is applicable. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$185K
Down payment30% · $56K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$854

Projected NOI

$9K

Annual cash flow

$-1K

Cash-on-cash

-2.06%

DSCR

0.89

Going-in cap

4.92%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

69,548

Households

29,431

Median income

$100,500

Median age

43.5

Daytime population

95,455

5-yr growth

8.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 336 BLACKSTOCK ROAD, 100 Mile House.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.