Business For Sale · Specialty

Unknown

Unknown, ON

$269,999 total

1,020 SF

Asset Class

Specialty

Size

1,020 SF

Building class

B

Zoning

US — Urban Services

$ / SF

$265

Occupancy

93%

Year Built

2008

About this property

Well-established 1,020 sq. ft. take-out pizza business with approximately 10 years of setup history and convenient operating hours from 10 AM to 11 PM. They specialized in Punjabi-style and Indian-inspired pizzas, with a diverse menu including specialty pizzas, wings, poutine and bubble tea. Conveniently located near C-Train Station, bus terminal, close to school, big banks and serving the surrounding NE Calgary communities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$270K
Down payment30% · $81K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$17K

Annual cash flow

$2K

Cash-on-cash

2.04%

DSCR

1.11

Going-in cap

6.15%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters945 SF2028-02

Area demographics

Trade area within 3 miles of the property.

Population

134,852

Households

49,814

Median income

$133,500

Median age

35.8

Daytime population

196,771

5-yr growth

6.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Unknown.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.