For Lease · Retail

4548 ONTARIO STREET, Lincoln (Beamsville)

4548 ONTARIO STREET, Lincoln (Beamsville), ON L3J0B7

Price on request

5,000 SF

Asset Class

Retail

Size

5,000 SF

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

89%

About this property

Mixed use plaza on main rd into Beamsville. 1 Km from QEW upto 5000 sqft can be divided. $20 per sqft gross lease. Loading dock office space and so much more (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP4,435 SF2027-10

Area demographics

Trade area within 3 miles of the property.

Population

125,450

Households

51,322

Median income

$99,500

Median age

44.8

Daytime population

208,513

5-yr growth

1.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4548 ONTARIO STREET, Lincoln (Beamsville).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.