For Lease · Land

LOT # 7 - 1310 CAMEL LAKE ROAD, Muskoka Lakes (Watt)

LOT # 7 - 1310 CAMEL LAKE ROAD, Muskoka Lakes (Watt), ON P1L1X4

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

84%

About this property

Vacant Land for lease on Camel Lake Road in Bracebridge. $100 per month per acre, 59 acres available if needed. Frontage on Camel Lake Road. Surrounded by lush woodlands, a secluded driveway meanders throughout the entire land. Close to Muskoka lakes, 20 mins drive to Bracebridge, 25 mins drive to Huntsville,16 mins drive to Hatchery Falls. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

44,552

Households

15,554

Median income

$118,500

Median age

32.9

Daytime population

52,825

5-yr growth

8.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT # 7 - 1310 CAMEL LAKE ROAD, Muskoka Lakes (Watt).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.