For Sale · Multifamily

102 - 25 WINNIETT STREET, Woodstock (Woodstock - North)

102 - 25 WINNIETT STREET, Woodstock (Woodstock - North), ON N4S5Z4

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

97%

About this property

Welcome to this well-maintained 1-bedroom, 1-bathroom apartment offering comfortable and convenient living. This unit features a functional layout, separate parking, and all utilities included in the monthly rent, making it a hassle-free living option. Ideal for anyone seeking a comfortable and low-maintenance space. Interested tenants are required to submit a completed rental application, proof of income, employment verification, credit report, and references. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$85K

Annual cash flow

$2K

Cash-on-cash

0.46%

DSCR

1.02

Going-in cap

5.68%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

58,644

Households

27,711

Median income

$107,500

Median age

33

Daytime population

98,255

5-yr growth

5.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 102 - 25 WINNIETT STREET, Woodstock (Woodstock - North).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.