For Sale · Office

105/A 2131 HARTLEY AVENUE, Coquitlam

105/A 2131 HARTLEY AVENUE, Coquitlam, BC V3K6Z2

Price on request

—

Asset Class

Office

Size

—

Building class

C

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

98%

Year Built

1995

About this property

More than 2,155 sq. ft. of beautifully furnished office space located on the first floor in the highly desirable United Boulevard area. This excellent location offers easy access to major highways, excellent street exposure, and is conveniently situated near the Casino and Home Depot. The space is professionally designed, fully furnished, and exceptionally well finished, featuring:Several private offices, Spacious meeting room, Reception/concierge area, Air-conditioned, Alarm system, Professionally designed and furnished interior, Well-maintained and move-in-ready space, Excellent street exposure and accessibility. A very attractive opportunity for a professional business looking for a high-quality, fully furnished office space in a convenient and highly accessible location. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$86K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

57,289

Households

23,559

Median income

$85,500

Median age

44

Daytime population

89,608

5-yr growth

8.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 105/A 2131 HARTLEY AVENUE, Coquitlam.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.